## tarea2025051-print-pdf

## Source details

**Canonical URL:** [tarea2025051-print-pdf](https://www.imf.org/-/media/files/publications/tar/2025/english/tarea2025051-print-pdf.pdf)

## Other formats

- [Markdown version](/-/media/files/publications/tar/2025/english/tarea2025051-print-pdf.pdf.md)
- [Structured JSON version](/-/media/files/publications/tar/2025/english/tarea2025051-print-pdf.pdf.json)

---

### Mission overview and participants
- A Monetary and Capital Markets (MCM) Department mission visited Pretoria, South Africa, from July 17–26, 2024, at the request of the South African Reserve Bank (SARB).
- Mission composition: Darryl King and Yuji Sakurai attended in person; Luyao Liu participated virtually.
- Senior officials met: Deputy Governors Rashad Cassim and Mampho Modise; Advisor to the Governors David Fowkes; Chief Operating Officer Pradeep Maharaj.
- Departments consulted: Financial Services, Legal, Economic Research, Financial Markets, and Financial Stability.
- Purpose: Assist the SARB in stress testing its balance sheet and calibrating risk-based capital buffers, notably for the Gold and Foreign Exchange Contingency Reserve Account (GFECRA).
- The mission demonstrated a Central Bank Stress Testing (CBST) model that produces total equity decomposed into realized earnings and the revaluation account and includes satellite models for items such as currency in circulation (CiC).

### Executive Summary — Major findings and framework outcomes
- Prior recommendations (December 2023 mission):
  - Establish a high-level framework for distributing amounts accrued in GFECRA.
  - Establish a risk-based buffer for the contingency reserve (i.e., equity).
  - SARB and the National Treasury (NT) to publish a memorandum of understanding for transparency.
- Principles agreed in February 2024 Budget:
  - SARB’s policy solvency should not be undermined by any GFECRA distribution.
  - No sales of foreign exchange (FX) to realize GFECRA gains if reserves are below estimated adequacy levels.
  - No distribution of unrealized GFECRA balances that could plausibly be unwound by future rand appreciations.
  - GFECRA distributions will be used to reduce government borrowing.
  - Any GFECRA distributions should be governed by a framework that rules out ad hoc decisions.
  - GFECRA settlement arrangements should be public to ensure transparency.
- Waterfall distribution framework (high level):
  - First: GFECRA buffer calibrated to absorb large and plausible rand appreciations.
  - Second: Surplus transfers to the Contingency Reserve (equity buffer) calibrated to meet SARB losses including monetary operational costs (e.g., interest on excess reserves).
  - Third: Once contingency reserve buffer satisfied, surplus funds transferred to the National Treasury (NT).
- February 2024 preliminary calibrations and transfers:
  - GFECRA buffer for the first year set at ZAR 250 billion, allowing for distribution of ZAR 250 billion.
  - Net transfer to NT agreed as ZAR 150 billion, implemented as:
    - ZAR 250 billion paid by SARB to NT and ZAR 100 billion transferred from NT to SARB (to reduce government borrowing).
  - ZAR 100 billion transferred to the SARB’s Contingency Reserve; no explicit target set for that buffer.
- Institutional recommendations:
  - Institutionalize and publicly communicate methodologies for annual recalibration of GFECRA and contingency reserve buffers.
  - Assign ownership and dedicated staff to operate and run the CBST on a regular basis.
  - Ensure macroeconomic inputs to the CBST are consistent with internal macroeconomic projections used for policymaking.

### Key recommendations (summary)
- 1. Assign responsibility, identify dedicated staff, and build relevant modeling capacity, including at-risk methodologies for inflation and FX. — Authority: SARB — Timeframe: Near-term
- 2. Further develop satellite models (i.e., for CiC). — Authority: SARB — Timeframe: Medium-term
- 3. Determine and agree with the NT on risk appetite appropriate for the calibration of GFECRA and Contingency Reserve buffers. — Authority: SARB/NT — Timeframe: Near-term
- 4. Run the model at least annually using different macro scenarios to recalibrate the risk-based buffers. — Authority: SARB — Timeframe: Medium-term
- Note: Near-term: < 12 months; Medium-term: 12 to 24 months.

### SARB financial structure, exposures, and objectives of the report
- SARB is privately owned, with fixed statutory capital and no explicit recapitalization clause.
- Government has a direct claim on revaluation gains that accumulate in GFECRA and is obligated to top up losses in that account (as occurred in 2003).
- Foreign reserves represent 89 percent of assets (March 2024).
- GFECRA represented 40 percent of the balance sheet (liabilities plus equity) (March 2024).
- Prior to February 2024 budget, GFECRA was around ZAR 500 billion (7 percent of GDP).
- Objectives of the report:
  - Quantitatively assess an appropriate GFECRA buffer.
  - Assess adequacy of the contingency reserve.
  - Help institutionalize a process to project SARB balance sheet under macro scenarios and to recalculate buffers annually using the CBST.

### Central Bank Stress Test (CBST) framework — policy solvency and model features
- Policy solvency concept:
  - A central bank is “policy solvent” if, over time, it has realized earnings greater than its monetary policy and operating costs.
  - Financial arrangements and distributions should be grounded in the SARB’s legal framework and should not undermine policy solvency.
- Model features:
  - Incorporates accounting rules and equations from macroeconomics and finance.
  - Generates total equity decomposed into realized earnings and the revaluation account.
  - Satellite models forecast key balance sheet items (e.g., CiC) conditional on macro scenarios.
- Scenario design:
  - Base scenario: low but stable GDP growth with mild inflation.
  - Adverse scenario: external shocks induce temporary negative macro shock, recovery assumed after 2026.

### Core equations and satellite models (as specified)
- Equity accounting identities:
  - (1) Equity_t = Total Assets_t − Total Liabilities_t
  - (2) Equity_t = Equity_{t−1} + Realized earnings_t + Reval Account_t
- Excess reserves dynamic (ResEx paid at policy rate):
  - ResEx_t = ResEx_{t−1} + [ΔFXInt_t + ΔGovBond_t + ΔNT − ΔCiC_t − ΔResReq_t + IRExpense_t + Op_t]
- Gross foreign reserves dynamic (simplest case):
  - FXRes_t = FXRes_{t−1} + FIRIncome_t + Revaluation^{FXRes}_t + ΔFXInt_t
- CiC satellite specification:
  - CiC_t = η_{CiC} NGDP_t ⋅ (i0 / i_t)^{γ_{CiC}}
- Required reserves in ZAR:
  - ResReq_t = η_{Req} NGDP_t + i_{req,t−1} ResReq_{t−1}
  - Two options for remuneration: zero interest or interest at policy rate; default used is zero.
- Policy rate via simplified Taylor rule:
  - i_t = ρ_i i_{t−1} + (1−ρ_i) \bar{i}_t + σ_i ε_{i,t}
  - Target \bar{i}_t = \bar{π} + r^* + γ_π (π_t − \bar{π}) + γ_y (y_t − \bar{y})

### GFECRA buffer calibration — VaR-based specification and findings
- Two buffer specifications considered:
  - Prespecified deterministic function of time.
  - Value-at-Risk (VaR) for FX reserves aggregated across currencies:
    - GFECRA Buffer_t = ∑_{i=1}^N E_i ⋅ (1 − exp((μ_i − 0.5 σ_i^2) τ + √τ σ_i VaR(α)))
    - μ_i = average log return of exchange rate; σ_i = volatility of log return; τ = time horizon; α = percentile of VaR; VaR(α) is percentile of standard normal distribution.
    - Dependence between exchange rates is not modeled; specification assumes correlations equal to one for conservativeness.
- Key quantitative result:
  - SARB’s current calibration of the GFECRA buffer (ZAR 250 billion) is close to the 5th percentile with 2-year time horizon (243 billion ZAR).
- Recommendation:
  - SARB should employ a quantitative VaR-based approach for annual recalibrations reflecting:
    - (i) size of exposure for each currency;
    - (ii) exchange rate uncertainty (statistical moments such as volatility);
    - (iii) risk tolerance parameters (percentile and time horizon of VaR), which are policy decisions.

### Contingency reserve (equity) assessment and adequacy
- Current equity buffer after the budgeted ZAR 100 billion transfer: ZAR 142 billion (42 billion ZAR + 100 billion ZAR).
- Assessment approach:
  - Use combination of FX-at-Risk and Inflation-at-Risk scenarios to compute number of years to deplete equity.
  - For interpretability, additional distribution of GFECRA to equity beyond scheduled transfer is turned off in this exercise.
  - Illustrative VaR assumption: 1-percentile over a two-year horizon used for sensitivity (highly conservative).
- Key findings:
  - Under the severest combination of FX-at-Risk and Inflation-at-Risk, equity (ZAR 142 billion) is forecasted to remain positive over the next 13 years.
  - Buffer estimates sensitive to assumptions:
    - If SARB purchases USD over next five years, cost of financing the USD purchase adds to excess reserves → larger interest expenses → buffer could decrease.
    - Potential credit risks from lender of last resort function are not captured; including them could lead to a higher buffer.
    - Changes in CiC dynamics would affect buffer estimates.

### Scenario results — Base, Adverse, and At-Risk highlights (selected quantitative outcomes)
- Base scenario macro assumptions:
  - Real GDP growth expected to grow to 1 percent in 2024; projected to stabilize at 1.4 percent in the medium run absent accelerated structural reforms.
- Base scenario results (no GFECRA distributions):
  - Equity reaches 1.3 percent of GDP by 2028Q4.
- Base scenario with scheduled transfers (February 2024 budget):
  - Equity will reach 1.9 percent by 2028Q4.
  - Equity increases rapidly by around 100 billion during 2023–2024 due to transfer from GFECRA to the contingency reserve.
  - GFECRA declines by ZAR 250 billion because of its distribution, then starts to increase with continued ZAR depreciation.
- Adverse scenario (external shocks, higher inflation, mild ZAR depreciation):
  - Equity increases more rapidly than in the base scenario, reaching 2.2 percent by 2028Q4.
  - Explanation: larger ZAR depreciation increases foreign interest income; net positive effect on equity outweighs higher interest expenses.
- At-Risk scenarios (examples):
  - Growth-at-Risk example: Real GDP growth declines to −7 percent in 2024, then recovers; lower policy rate reduces interest expenses → equity increases faster than base.
  - Inflation-at-Risk (95th percentile): Inflation rises to 10 percent in 2024 then declines to base-case level; equity will reach 1.4 percent in 2028Q4.
  - FX-at-Risk (5th percentile): ZAR appreciates by 49 percent over five years; equity will reach 1.4 percent in 2028Q4.
- Additional quantified outcomes (sensitivity checks):
  - Constant required reserves scenario: Equity will reach 1.8 percent in 2028Q4 (0.1 percent lower than base).
  - Foreign reserve accumulation scenario (20 percent increase in USD terms): Equity will start to decline in 2026Q1 and will reach 1.6 percent in 2028Q4 (0.3 percent lower than base).

### Historical context, plausible appreciation scenarios, and boxes summarized
- Historical note: three-year historical log return example cited — three-year log return from 2001/12/31 to 2004/11/30 is −72.5 percent.
- Box 1 — Combined Shocks of ZAR Appreciation and High Inflation:
  - Historical analysis 2000–2024 identifies three periods where ZAR appreciated while inflation exceeded 75 percent of recorded instances.
- Box 2 — Possible Scenario of a Significant ZAR Appreciation:
  - Estimated USD/ZAR equation: FX_t = α0 + α1 I_t + α2 CDS_t (daily data 2014–2024).
  - Estimated coefficients and statistics (table):
    - α0 estimate: 0.0013; Standard Error 0.015; t-value 0.083; Pr(>|t|) 0.934.
    - α1 estimate: ***-1.1936; Standard Error 0.054; t-value -22.040; Pr(>|t|) 0.000.
    - α2 estimate: ***-0.1157; Standard Error 0.006; t-value -19.301; Pr(>|t|) 0.000.
    - Adjusted R-Square 0.385; Durbin-Watson Test Statistic = 2.286.
    - *** indicates statistical significance at the 99.9-percentile level.
  - Regression interpretation: implies ZAR expected to appreciate by approximately 29.73 percent assuming specified decreases in U.S. dollar index and CDS to 2014 levels; examples: 24 percent decrease in U.S. dollar index → 28.17 percent ZAR appreciation; 14 percent reduction in CDS → 1.57 percent ZAR appreciation.

### At-Risk methodology (Annex I) — overview and model construction
- Four-step approach to forecast conditional distributions for real GDP growth, inflation, and ZAR/USD:
  - (i) Dimensionality reduction on explanatory variables via partial least squares regression (PLS).
  - (ii) Conditional average prediction using the Theil-Sen model (jackknife variant).
  - (iii) Skewness estimation using the Firth penalized-likelihood logistic regression.
  - (iv) Parameterize an asymmetrical Gaussian distribution assuming Theil-Sen variance.
- At-risk percentiles used:
  - 95th percentile for adverse inflation.
  - 5th percentile for real GDP growth and FX appreciation as worst outcomes.
- Synthetic regressor groupings (selected examples preserved exactly as in source):
  - Growth At-Risk model includes: Real GDP growth lag; Private consumption (percentage change); Central government deficit/surplus as percentage of GDP (first difference); Gross fixed capital formation (percentage change); Industrial production; Gold Index (percentage change); Crude Oil Index (percentage change); USA real GDP growth; China real GDP growth; REER (percentage change); Import (percentage change); Export (percentage change); Inflation (first difference); Policy rate (first difference); Predominant overdraft rate (first difference); Interbank rate (first difference); 3-month CD rate (first difference); FTSE/JSE all-share price index (percentage change).
  - Inflation-at-Risk model includes: Real GDP Growth; Import (percentage change); Export (percentage change); FTSE/JSE all-share price index (percentage change); USD/ZAR (first diff.); USD/EUR (first diff.); USD/SDR (first diff.); REER (percentage change); Policy rate (first diff.); Predominant overdraft rate (first diff.); Interbank rate (first diff.); 3-month CD rate (first diff.).
  - Exchange Rate-at-Risk model includes: Real GDP growth; FTSE/JSE all-share price index (percentage change); Inflation; Policy rate (first diff.); Predominant overdraft rate (first diff.); Interbank rate (first diff.); 3-month CD rate (first diff.); Current account balance to GDP (first diff.); Reserves and related items (first diff.); Financial account balance (first diff.).
- Modeling choices and constraints:
  - Asymmetric Gaussian chosen for analytical tractability given three available moments (mean, variance, skewness).
  - Nonparametric or heavier-tailed asymmetric distributions not used due to limited sample size and requirement of additional moments (e.g., kurtosis).

*Source: IMF staff, IMF Technical Assistance Report (Preface, Executive Summary, Introduction, I. Developments Since the 2023 Mission, and II. Central Bank Stress Test Framework sections).*

### Preface ................................................................................................................

### Preface

### Mission overview and participants
- A Monetary and Capital Markets (MCM) Department mission visited Pretoria, South Africa, from July 17–26, 2024, at the request of the South African Reserve Bank (SARB).
- Mission composition: Darryl King and Yuji Sakurai attended in person; Luyao Liu participated virtually.
- Senior officials met: Deputy Governors Rashad Cassim and Mampho Modise; Advisor to the Governors David Fowkes; Chief Operating Officer Pradeep Maharaj.
- Departments consulted: Financial Services, Legal, Economic Research, Financial Markets, and Financial Stability.

### Purpose
- Assist the SARB in stress testing its balance sheet and calibrating risk-based capital buffers, notably for the Gold and Foreign Exchange Contingency Reserve Account (GFECRA).

### Acknowledgements
- The mission thanks staff, particularly David Fowkes, for cooperation and hospitality.

### Key factual items from the engagement
- The mission demonstrated a Central Bank Stress Testing (CBST) model for institutionalizing balance-sheet forecasting under macro scenarios.
- The model produces total equity decomposed into realized earnings and the revaluation account and includes satellite models for items such as currency in circulation (CiC).

---

### Executive Summary — Major findings and framework outcomes

### Background and prior recommendations
- A December 2023 MCM mission assessed SARB’s financial arrangements with emphasis on GFECRA and recommended:
  - Establishing a high-level framework for distributing amounts accrued in GFECRA.
  - Establishing a risk-based buffer for the contingency reserve (i.e., equity).
  - SARB and the National Treasury (NT) to publish a memorandum of understanding for transparency.

### Principles agreed in February 2024 Budget
- The SARB and NT announced principles underpinning a new financial framework:
  - The SARB’s policy solvency should not be undermined by any GFECRA distribution.
  - There should be no sales of foreign exchange (FX) to realize GFECRA gains if such reserves are below estimated adequacy levels.
  - There should be no distribution of unrealized GFECRA balances that could plausibly be unwound by future rand appreciations.
  - GFECRA distributions will be used to reduce government borrowing.
  - Any GFECRA distributions should be governed by a framework that rules out ad hoc decisions.
  - GFECRA settlement arrangements should be public to ensure transparency.

### Waterfall distribution framework and initial calibrations
- The framework uses a “waterfall”:
  - First, a GFECRA buffer calibrated to absorb large and plausible rand appreciations.
  - Once met, surplus transfers to the Contingency Reserve (equity buffer) calibrated to meet SARB losses including monetary operational costs (e.g., interest on excess reserves).
  - Once that buffer is satisfied, surplus funds are transferred to the National Treasury (NT).
- Preliminary agreement: GFECRA buffer for the first year set at ZAR 250 billion, allowing for distribution of ZAR 250 billion.
  - Net transfer to NT agreed as ZAR 150 billion, implemented as:
    - ZAR 250 billion paid by SARB to NT and ZAR 100 billion transferred from NT to SARB (to reduce government borrowing).
  - ZAR 100 billion transferred to the SARB’s Contingency Reserve; no explicit target set for that buffer.

### CBST modeling and scenarios
- Two macro-scenarios used:
  - Base case: GDP growth low but stable with mild inflation.
  - Adverse case: external shocks cause temporary negative macro shock with assumed recovery after 2026.
- SARB balance sheet characterized by relatively few interest-bearing liabilities, positive net foreign assets, and positive net claims on government.

### GFECRA buffer calibration
- Mission recommended a value-at-risk (VaR) approach for FX revaluation losses.
- Current calibration: ZAR 250 billion approximately corresponds to the 5th percentile with 2-year time horizon (243 billion ZAR).
- This calibration is characterized as conservative and appropriate.

### Contingency reserve (equity) assessment
- Current equity buffer after the budgeted ZAR 100 billion transfer: ZAR 142 billion.
- The adequacy assessment uses a combination of FX-at-Risk and Inflation-at-Risk scenarios:
  - FX-at-Risk lowers foreign interest income (asset side).
  - Inflation-at-Risk raises domestic interest expenses on excess reserves (liability side).
- Under the severest combination of FX-at-Risk and Inflation-at-Risk, equity (ZAR 142 billion) is forecasted to remain positive over the next 13 years.
- Notes:
  - Required buffer increases for a given risk tolerance if foreign reserves are accumulated.
  - Potential credit risks from lender of last resort function are not accounted for in this assessment.

### Institutional recommendations and operationalization
- SARB should institutionalize and publicly communicate methodologies for annual recalibration of GFECRA and contingency reserve buffers.
- Assign ownership and dedicated staff to operate and run the CBST on a regular basis.
- Ensure macroeconomic inputs to the CBST are consistent with internal macroeconomic projections used for policymaking.

### Key recommendations (Table 1)
- 1. Assign responsibility, identify dedicated staff, and build relevant modeling capacity, including at-risk methodologies for inflation and FX. — Authority: SARB — Timeframe: Near-term
- 2. Further develop satellite models (i.e., for CiC). — Authority: SARB — Timeframe: Medium-term
- 3. Determine and agree with the NT on risk appetite appropriate for the calibration of GFECRA and Contingency Reserve buffers. — Authority: SARB/NT — Timeframe: Near-term
- 4. Run the model at least annually using different macro scenarios to recalibrate the risk-based buffers. — Authority: SARB — Timeframe: Medium-term
- Note: Near-term: < 12 months; Medium-term: 12 to 24 months.

---

### Introduction — Context and objectives

### SARB’s financial structure and risks
- SARB is privately owned, with fixed statutory capital and no explicit recapitalization clause.
- Government has a direct claim on revaluation gains that accumulate in GFECRA and is obligated to top up losses in that account (as occurred in 2003).
- Foreign reserves are sizable: representing 89 percent of assets (March 2024).
- GFECRA represented 40 percent of the balance sheet (liabilities plus equity) (March 2024).
- Prior to February 2024 budget, GFECRA was around ZAR 500 billion (7 percent of GDP).
- GFECRA contains both realized and unrealized gains, is a liability to the NT, and distributions require agreement of SARB and NT.

### Objectives of this report
- Extend previous mission by:
  - Quantitatively assessing an appropriate GFECRA buffer.
  - Assessing adequacy of the contingency reserve.
  - Helping institutionalize a process to project SARB balance sheet under macro scenarios and to recalculate buffers annually.
- Method: Apply Central Bank Stress Test (CBST) model with base and adverse scenarios using at-risk methodology to illustrate outcomes tied to identified risk tolerance levels.

---

### Developments Since the 2023 Mission — Implementation and remaining issues

### Implementation status
- SARB implemented several December 2023 recommendations and developed a GFECRA distribution framework with NT.
- SARB explicitly set a GFECRA buffer and implicitly set a contingency reserve buffer via the ZAR 100 billion transfer.
- SARB publicly committed to annual recalibration of both buffers.

### Remaining methodological and operational issues
- SARB did not differentiate between realized and unrealized gains in GFECRA distributions, contrary to earlier recommendation to distribute only realized gains.
  - Differentiation would require retrospective analysis complicated by the extended accrual period.
- Instead, SARB’s approach aims to maintain a GFECRA buffer that would plausibly not be unwound by rand appreciations — effectively a risk-based approach consistent with policy solvency.

### February 2024 implementation specifics
- GFECRA buffer set at ZAR 250 billion for first year, allowing distribution of ZAR 250 billion.
- Transfer to NT of ZAR 150 billion over three years implemented as:
  - ZAR 250 billion paid by SARB to NT; ZAR 100 billion transferred from NT to SARB to reduce government borrowing.
- ZAR 100 billion transferred to SARB’s Contingency Reserve (authorized by amendment to the Gold and Foreign Exchange Contingency Reserve Account Defrayal Act, 2003).
- The transfer to contingency reserve intended to promote SARB policy solvency.

---

### Central Bank Stress Test Framework — Policy solvency and modeling notes

### Policy solvency concept
- A central bank is considered “policy solvent” if, over time, it has realized earnings greater than its monetary policy and operating costs.
- Financial arrangements and distributions should be grounded in the SARB’s legal framework and should not undermine policy solvency.

### Model features (high level)
- CBST model incorporates accounting rules and equations from macroeconomics and finance.
- Generates total equity decomposed into realized earnings and the revaluation account.
- Satellite models forecast key balance sheet items (e.g., CiC) conditional on macro scenarios.

### Scenario design (summary)
- Base scenario: low but stable GDP growth with mild inflation.
- Adverse scenario: external shocks induce temporary negative macro shock, recovery assumed after 2026.

---

*Source: IMF staff, IMF Technical Assistance Report (Preface, Executive Summary, Introduction, I. Developments Since the 2023 Mission, and II. Central Bank Stress Test Framework sections).*

### 8. A central bank is assessed to be policy solvent if it is on a sustainable path, which is a

### 8. A central bank is assessed to be policy solvent if it is on a sustainable path, which is a

### Policy solvency: definition and possible outcomes
- Policy solvency requires positive realized earnings, on average, over time.
- The absolute level of equity is less important; some central banks operate effectively with negative equity when they have:
  - strong institutional frameworks,
  - underlying (i.e., realized) profitability,
  - governments with strong fiscal positions.
- If a central bank is not policy solvent, two possible outcomes:
  - Government has fiscal space: government should make a monetary transfer to the central bank’s reserves.
  - Government lacks fiscal space: outcomes limited to either financial repression (e.g., capital controls, negative real interest rates) or loss of control over financial conditions (e.g., the exchange rate), and consequently over inflation.

### Model overview: central bank stress test (CBST) framework
- The model generates balance sheet projections from the initial balance sheet using macroeconomic scenarios.
- Projections of real GDP, inflation, and the exchange rate are centered on area department assumptions; the policy rate follows a Taylor rule.
- All material balance sheet items are modeled and total equity is split between retained earnings and the revaluation account.
- Balance sheet items classification:
  - Exogenous or policy-determined items: net purchases of foreign currency and investments in domestic government bonds (derived from policy decisions, not estimated).
  - Autonomous items determined by macro variables: items outside immediate control of the central bank (e.g., CiC) forecasted using satellite models.
  - Endogenously determined items: excess reserves are key endogenous item, determined by CiC, required reserves, net USD purchases, and government bond investments; excess reserves affect interest expenses and operating costs.

### Core equations (accounting identities)
- Equity can be obtained by:
  - (1) Equity_t = Total Assets_t − Total Liabilities_t
  - (2) Equity_t = Equity_{t−1} + Realized earnings_t + Reval Account_t
- Clearing item (excess reserves or OMO) captures changes in assets/liabilities that affect realized earnings; revaluation gains/losses hit the revaluation account directly.
- Excess reserves dynamic (as applied to SARB where clearing item is ResEx, paid at policy rate):
  - ResEx_t = ResEx_{t−1} + [ΔFXInt_t + ΔGovBond_t + ΔNT − ΔCiC_t − ΔResReq_t + IRExpense_t + Op_t]
- Gross foreign reserves dynamic (simplest case):
  - FXRes_t = FXRes_{t−1} + FIRIncome_t + Revaluation^{FXRes}_t + ΔFXInt_t

### Satellite models (parsimonious specifications)
- CiC specification (depends on nominal GDP and policy rate):
  - CiC_t = η_{CiC} NGDP_t ⋅ (i0 / i_t)^{γ_{CiC}}
  - Interest-sensitivity parameter η_{CiC} calibrated using historical data; parameter can change to capture structural breaks.
- Required reserves in ZAR:
  - ResReq_t = η_{Req} NGDP_t + i_{req,t−1} ResReq_{t−1}
  - Two options for remuneration: zero interest or interest at policy rate; default used is zero consistent with institutional setting.
- Policy rate via simplified Taylor rule:
  - i_t = ρ_i i_{t−1} + (1−ρ_i) \bar{i}_t + σ_i ε_{i,t}
  - Target \bar{i}_t = \bar{π} + r^* + γ_π (π_t − \bar{π}) + γ_y (y_t − \bar{y})
  - ρ_i is autoregressive coefficient, σ_i volatility, ε_{i,t} ~ standard normal; r^* is constant real rate.

### Application to the SARB: institutional adaptations
- GFECRA has FX revaluation accounts separated from equity; GFECRA incorporates revaluations from FX spot prices and gold.
- Transfers from GFECRA to equity and transfers of equity to the National Treasury (NT) are modeled; excess of the equity buffer is added to excess reserves (transfer goes to commercial bank deposits).
- Two GFECRA buffer specifications:
  - Prespecified deterministic function of time.
  - Value-at-Risk (VaR) for FX reserves: buffer computed per currency and summed across currencies.
    - GFECRA Buffer_t = ∑_{i=1}^N E_i ⋅ (1 − exp((μ_i − 0.5 σ_i^2) τ + √τ σ_i VaR(α)))
    - μ_i = average log return of exchange rate; σ_i = volatility of log return; τ = time horizon; α = percentile of VaR; VaR(α) is percentile of standard normal distribution.
    - Dependence between exchange rates is not modeled; specification assumes correlations equal to one for conservativeness.
- Equity adequacy assessment:
  - Compute number of years to deplete equity under at-Risk scenarios.
  - Initial equity: 42 billion ZAR + 100 billion ZAR (announced in the 2024 budget) → ZAR 142 billion total contingency reserve included in equity.
  - When equity path does not reach zero within projection horizon (five years), equity path extrapolated linearly to compute depletion time.
- Equity buffer calibration via Monte Carlo shocks:
  - Future equity E_{t+τ}^α = f_α(EquityBuffer_t, BS_t, Macro_t, Z_t, θ, τ)
  - Solve 0 = f_α(EquityBuffer_t^*, BS_t, Macro_t, Z_t, θ, τ) for target EquityBuffer_t^* given VaR percentile α.
  - Alternatively solve for time horizon τ^* such that E_{t+τ^*}^α = 0 under a prespecified at-Risk Macro_t^{VaR}.
- Additional equity buffer specifications:
  - Prespecified deterministic path over time.
  - Function of policy rate and excess reserves:
    - EquityBuffer_t = γ ⋅ i_t ⋅ ExcessReserve_t
    - Parameter γ denotes how many years it takes to deplete the buffer; higher γ = more conservative.

### SARB balance sheet characteristics (as described)
- Balance sheet mainly consists of foreign reserves; small interest-bearing liabilities.
- Asset composition: 89 percent foreign assets, remaining domestic assets.
- Liability side: excess reserves are 6 percent of total liabilities.
- Aggregate balance sheet tables referenced for 2024Q1 (SARB data and IMF staff).

### Results: Base, Adverse, and At-Risk scenarios
- Base scenario macro assumptions:
  - Real GDP growth expected to grow to 1 percent in 2024; projected to stabilize at 1.4 percent in the medium run absent accelerated structural reforms.
- Base scenario results (absence of any distributions of GFECRA):
  - Equity reaches 1.3 percent of GDP by 2028Q4.
  - Observations:
    - Equity increases over time in absolute terms and per nominal GDP.
    - Accumulated FX revaluation gain included in equity does not change over time because almost all FX revaluation gains are included in GFECRA.
    - Net foreign reserves (NFR) and GFECRA increase over time due to ZAR depreciation against USD in base scenario.
    - Foreign interest income > domestic interest expenses + operational costs → accumulated realized earnings increase over time.
- Base scenario with scheduled transfers of GFECRA (as announced in February 2024 budget):
  - Equity will reach 1.9 percent by 2028Q4.
  - Equity increases rapidly by around 100 billion during 2023–2024 due to transfer from GFECRA to the contingency reserve.
  - GFECRA declines by ZAR 250 billion because of its distribution to the contingency reserve and the excess reserves, then starts to increase with continued ZAR depreciation (FX revaluation gains).
- Adverse scenario (higher inflation and mild ZAR depreciation shock):
  - Drivers: slowdown in China, escalation in Middle East conflict (oil and shipping costs), tighter U.S. monetary policy → higher premia and EM currency depreciation.
  - Result: lower private consumption and investment → decline in South Africa growth.
  - SARB equity outcome:
    - Equity increases more rapidly than in the base scenario, reaching 2.2 percent by 2028Q4.
    - Rationale: larger ZAR depreciation increases foreign interest income; higher inflation raises interest expenses via higher policy rate, but positive effect outweighs negative.
    - Implication: adverse macro scenario not necessarily adverse for SARB equity; stress scenarios should be designed specifically for SARB balance sheet risks.
- At-Risk scenarios (three types used): Inflation-at-Risk, Growth-at-Risk, FX-at-Risk (primary risk is FX-at-Risk).
  - Growth-at-Risk example:
    - Real GDP growth declines to −7 percent in 2024, then recovers to base-case level.
    - Lower policy rate reduces interest expenses → equity increases faster than base.
- Overall implication from scenarios:
  - SARB remains policy solvent under base and scheduled-transfer scenarios.
  - FX risk is the primary balance-sheet vulnerability and the main focus for at-Risk testing.

*Source: IMF staff.*

### 2.6 percent in 2028Q4.

### 2.6 percent in 2028Q4.

### Equity dynamics under At-Risk scenarios
- Growth-at-Risk (5th percentile) scenario:
  - Real GDP growth is modeled with a 5th-percentile adverse outcome (Figure 9).
  - Equity evolution under Growth-at-Risk is presented (Figure 9a, 9b).
- Inflation-at-Risk (95th-percentile Inflation-at-Risk scenario described as adverse):
  - Inflation rises to 10 percent in 2024 and then declines to the same level as the base case.
  - Higher policy rate → larger interest expenses → equity decreases slowly over time.
  - The equity will reach 1.4 percent in 2028Q4.
- FX-at-Risk (5th-percentile FX-at-Risk scenario):
  - ZAR continues to appreciate against USD by 49 percent over the five years.
  - Historical precedent: ZAR appreciated against USD by 52 percent during 2001/12–2004/11.
  - Appreciation reduces foreign interest income → accumulated realized earnings are smaller → equity decreases slowly.
  - The equity will reach 1.4 percent in 2028Q4.
- Note: Forecasts of FX-at-Risk use moving averages to smooth seasonal patterns for long-term projections.

### Quantifying the GFECRA Buffer (VaR-based approach)
- Method:
  - Estimate mean and volatility of log returns of exchange rates by currency.
  - Apply VaR formula for each currency and aggregate VaR-based unexpected revaluation losses across currencies.
- Key findings:
  - A smaller percentile and longer time horizon increases the GFECRA buffer (Table 4).
  - The corresponding log return for each selected percentile and time horizon is shown for reference; magnitudes are below historical worst returns from January 2000 to July 2024 (example: three-year log return from 2001/12/31 to 2004/11/30 is −72.5 percent).
  - SARB’s current calibration of the GFECRA buffer (ZAR 250 billion) is close to the 5th-percentile with 2-year time horizon (243 billion ZAR).
- Recommendation:
  - SARB should employ a quantitative VaR-based approach for annual recalibrations, reflecting:
    - (i) size of exposure for each currency;
    - (ii) exchange rate uncertainty (statistical moments such as volatility);
    - (iii) risk tolerance parameters (percentile and time horizon of VaR), which are policy decisions.

### Assessing the adequacy of the equity buffer
- Current equity buffer: 142 billion ZAR.
- Assessment approach:
  - Use combination of FX-at-Risk and Inflation-at-Risk scenarios.
  - Rather than direct adequacy computation, calculate number of years to deplete equity.
  - Turn off additional distribution of GFECRA to equity beyond scheduled transfer for interpretability.
  - For this purpose, VaR-based GFECRA buffer is assumed at 1-percentile over a two-year horizon (highly conservative; illustrative).
- Findings:
  - Lower percentile of FX-at-Risk and higher percentile of Inflation-at-Risk → fewer years to deplete equity (Table 5).
  - Under the severest combination of FX-at-Risk and Inflation-at-Risk, equity (currently ZAR 142 billion) will remain positive over the next 13 years.
  - Buffer estimates sensitive to assumptions:
    - If SARB purchases USD over next five years, cost of financing the USD purchase adds to excess reserves → larger interest expenses → buffer could decrease.
    - Risks from SARB’s lender of last resort function not captured; including them could lead to a higher buffer.
    - Changes in CiC dynamics would affect buffer estimates.
- Historical context and plausible appreciation scenarios:
  - Rand has long-term downward trend, but plausible scenarios exist for appreciation, including with higher inflation and interest rates (Box 1).
  - Mean reversion of USD and unwinding of South Africa’s country risk premium since 2014 could result in rand appreciation nearing 30 percent (Box 2).

### Boxes summarizing key historical and modeled scenarios
- Box 1 — Combined Shocks of ZAR Appreciation and High Inflation:
  - Historical analysis 2000–2024 identifies three periods where ZAR appreciated while inflation exceeded 75 percent of recorded instances.
- Box 2 — Possible Scenario of a Significant ZAR Appreciation:
  - Estimated USD/ZAR equation: FX_t = α0 + α1 I_t + α2 CDS_t.
  - Estimated results (table):
    - α0 estimate: 0.0013; Standard Error 0.015; t-value 0.083; Pr(>|t|) 0.934.
    - α1 estimate: ***-1.1936; Standard Error 0.054; t-value -22.040; Pr(>|t|) 0.000.
    - α2 estimate: ***-0.1157; Standard Error 0.006; t-value -19.301; Pr(>|t|) 0.000.
    - Adjusted R-Square 0.385; Durbin-Watson Test Statistic = 2.286.
    - *** indicates statistical significance at the 99.9-percentile level.
  - Interpretation:
    - FX_t is USD in 1 ZAR; I_t is nominal broad U.S. dollar index; CDS_t is 5-year sovereign CDS spread; daily data 2014–2024.
    - Regression implies ZAR expected to appreciate by approximately 29.73 percent assuming specified decreases in U.S. dollar index and CDS to 2014 levels.
    - A 24 percent decrease in U.S. dollar index → 28.17 percent ZAR appreciation; a 14 percent reduction in CDS → 1.57 percent ZAR appreciation.

### Sensitivity analyses (policy decision impacts on policy solvency)
- Scenarios examined:
  - (i) Constant required reserves.
  - (ii) 20 percent increase in gross foreign reserves (foreign reserve accumulation).
  - GFECRA buffer assumed at 1 percentile and two years for sensitivity checks.
- Constant required reserves scenario:
  - Constant required reserves increase interest expenses on excess reserves because excess reserves are larger (no increase in required reserves).
  - Equity will reach 1.8 percent in 2028Q4, which is 0.1 percent lower than under the base scenario.
- Foreign reserve accumulation scenario (increase foreign reserves by 20 percent in USD terms):
  - Accumulation increases interest expenses on excess reserves due to financing net USD purchase; foreign interest income increases but less than the increase in interest expenses.
  - Equity will start to decline in 2026Q1 and will be lower than under the base scenario.
  - Equity will reach 1.6 percent in 2028Q4, which is 0.3 percent lower than under the base scenario.

### At-Risk methodology (Annex I)
- Overview:
  - “At-risk” models forecast conditional distributions for real GDP growth, inflation, and ZAR/USD using four steps:
    - (i) dimensionality reduction on explanatory variables;
    - (ii) conditional average prediction using the Theil-Sen model;
    - (iii) skewness estimation using the Firth model;
    - (iv) parameterize an asymmetrical Gaussian distribution assuming Theil-Sen variance.
  - Method developed for an IMF Financial Sector Assessment Program mission to WAEMU.
- Data reduction:
  - Synthetic variables obtained through partial least squares regression (PLS) across thematic variable sets (Tables A1–A3).
- Model specifications:
  - Conditional mean: Theil-Sen estimator (jackknife variant described).
  - Skewness/asymmetry: Firth penalized-likelihood logistic regression estimating probability of exceeding threshold.
  - Variance: assumed unconditional equal to Theil-Sen residual variance (constant heteroskedasticity).
  - Distribution fit: asymmetrical Gaussian parameterized from estimated mean, variance, and skewness.
- At-risk percentiles used:
  - Growth, inflation, and FX-at-risk scenarios use 95th percentile for adverse inflation and 5th percentile for real GDP growth and FX appreciation as worst outcomes.
- Historical distribution benchmarks:
  - From 2000–2023 quarterly: highest inflation 13 percent; lowest real GDP growth −17 percent.
  - Highest appreciation of ZAR was 31 percent (2001–2023 series).
- Synthetic regressor groupings (selected entries preserved exactly as in source):
  - Growth At-Risk model includes: Real GDP growth lag; Private consumption (percentage change); Central government deficit/surplus as percentage of GDP (first difference); Gross fixed capital formation (percentage change); Industrial production; Gold Index (percentage change); Crude Oil Index (percentage change); USA real GDP growth; China real GDP growth; REER (percentage change); Import (percentage change); Export (percentage change); Inflation (first difference); Policy rate (first difference); Predominant overdraft rate (first difference); Interbank rate (first difference); 3-month CD rate (first difference); FTSE/JSE all-share price index (percentage change).
  - Inflation-at-Risk model includes: Real GDP Growth; Import (percentage change); Export (percentage change); FTSE/JSE all-share price index (percentage change); USD/ZAR (first diff.); USD/EUR (first diff.); USD/SDR (first diff.); REER (percentage change); Policy rate (first diff.); Predominant overdraft rate (first diff.); Interbank rate (first diff.); 3-month CD rate (first diff.).
  - Exchange Rate-at-Risk model includes: Real GDP growth; FTSE/JSE all-share price index (percentage change); Inflation; Policy rate (first diff.); Predominant overdraft rate (first diff.); Interbank rate (first diff.); 3-month CD rate (first diff.); Current account balance to GDP (first diff.); Reserves and related items (first diff.); Financial account balance (first diff.).
- Modeling advantages and constraints:
  - Asymmetric Gaussian chosen for analytical tractability with three moments available (mean, variance, skewness).
  - Nonparametric or heavier-tailed asymmetric distributions not used due to limited sample size and requirement of additional moments (e.g., kurtosis).

*Source: IMF staff.*

---


_Source: https://www.imf.org/-/media/files/publications/tar/2025/english/tarea2025051-print-pdf.pdf_
