|
Description
|
Schedule Date
|
Total
Amount Due
|
| GRA Repurchase (RFI) | January 12, 2026 | 125,737,500 |
| GRA Level Based Surcharge | February 01, 2026 | 21,219,927 |
| GRA Time Based Surcharge | February 01, 2026 | 7,957,472 |
| Net SDR Charges | February 01, 2026 | 21,490,999 |
| GRA Basic Charges | February 01, 2026 | 85,370,122 |
| GRA Repurchase (SBA) | February 24, 2026 | 62,500,000 |
| GRA Repurchase (RFI) | March 09, 2026 | 125,737,500 |
| GRA Repurchase (EFF) | March 16, 2026 | 59,675,833 |
| GRA Repurchase (EFF) | April 03, 2026 | 61,170,833 |
| GRA Repurchase (RFI) | April 10, 2026 | 125,737,500 |
| SDR Assessments | April 30, 2026 | 15,110 |
| GRA Level Based Surcharge | May 01, 2026 | 18,738,483 |
| GRA Time Based Surcharge | May 01, 2026 | 7,026,931 |
| GRA Basic Charges | May 01, 2026 | 78,615,712 |
| Net SDR Charges | May 01, 2026 | 20,961,094 |
| GRA Repurchase (SBA) | May 22, 2026 | 62,500,000 |
| GRA Repurchase (RFI) | June 09, 2026 | 125,737,500 |
| GRA Repurchase (RFI) | July 10, 2026 | 125,737,500 |
| Net SDR Charges | August 01, 2026 | 21,667,648 |
| GRA Time Based Surcharge | August 01, 2026 | 6,536,787 |
| GRA Level Based Surcharge | August 01, 2026 | 17,431,432 |
| GRA Basic Charges | August 01, 2026 | 78,101,745 |
| GRA Repurchase (SBA) | August 24, 2026 | 62,500,000 |
| GRA Repurchase (RFI) | September 09, 2026 | 125,737,500 |
| GRA Repurchase (EFF) | September 16, 2026 | 59,675,837 |
| GRA Repurchase (EFF) | October 05, 2026 | 61,170,833 |
| GRA Repurchase (RFI) | October 09, 2026 | 125,737,500 |
| Net SDR Charges | November 01, 2026 | 21,667,648 |
| GRA Basic Charges | November 01, 2026 | 75,125,412 |
| GRA Time Based Surcharge | November 01, 2026 | 5,852,886 |
| GRA Level Based Surcharge | November 01, 2026 | 15,607,698 |
| GRA Repurchase (SBA) | November 24, 2026 | 62,500,000 |
| GRA Repurchase (RFI) | December 09, 2026 | 125,737,500 |
| Total for the year 2026 | 2,000,980,442 |
| |
| GRA Repurchase (RFI) | January 12, 2027 | 125,737,500 |
| GRA Basic Charges | February 01, 2027 | 71,963,765 |
| GRA Time Based Surcharge | February 01, 2027 | 5,126,405 |
| Net SDR Charges | February 01, 2027 | 21,667,648 |
| GRA Level Based Surcharge | February 01, 2027 | 13,670,414 |
| GRA Repurchase (RFI) | March 09, 2027 | 125,737,500 |
| GRA Repurchase (EFF) | April 05, 2027 | 61,170,837 |
| GRA Repurchase (RFI) | April 12, 2027 | 125,737,500 |
| SDR Assessments | April 30, 2027 | 15,110 |
| GRA Time Based Surcharge | May 01, 2027 | 4,437,029 |
| GRA Level Based Surcharge | May 01, 2027 | 11,832,077 |
| GRA Basic Charges | May 01, 2027 | 67,344,458 |
| Net SDR Charges | May 01, 2027 | 20,961,094 |
| GRA Repurchase (RFI) | July 12, 2027 | 125,737,500 |
| Net SDR Charges | August 01, 2027 | 21,667,648 |
| GRA Time Based Surcharge | August 01, 2027 | 4,169,964 |
| GRA Basic Charges | August 01, 2027 | 67,801,334 |
| GRA Level Based Surcharge | August 01, 2027 | 11,119,905 |
| GRA Repurchase (EFF) | September 30, 2027 | 167,652,500 |
| GRA Repurchase (RFI) | October 12, 2027 | 125,737,500 |
| Net SDR Charges | November 01, 2027 | 21,667,648 |
| GRA Basic Charges | November 01, 2027 | 66,287,131 |
| GRA Time Based Surcharge | November 01, 2027 | 3,822,031 |
| GRA Level Based Surcharge | November 01, 2027 | 10,192,085 |
| GRA Repurchase (EFF) | December 29, 2027 | 55,325,000 |
| Total for the year 2027 | 1,336,581,583 |
| |
| Net SDR Charges | February 01, 2028 | 21,647,700 |
| GRA Level Based Surcharge | February 01, 2028 | 9,033,605 |
| GRA Basic Charges | February 01, 2028 | 64,350,778 |
| GRA Time Based Surcharge | February 01, 2028 | 3,387,602 |
| GRA Repurchase (EFF) | March 30, 2028 | 167,652,500 |
| SDR Assessments | April 30, 2028 | 15,110 |
| Net SDR Charges | May 01, 2028 | 21,138,698 |
| GRA Basic Charges | May 01, 2028 | 62,079,055 |
| GRA Level Based Surcharge | May 01, 2028 | 8,356,341 |
| GRA Time Based Surcharge | May 01, 2028 | 3,133,627 |
| GRA Repurchase (EFF) | June 13, 2028 | 55,325,000 |
| GRA Repurchase (EFF) | June 29, 2028 | 55,325,000 |
| GRA Time Based Surcharge | August 01, 2028 | 2,906,612 |
| GRA Basic Charges | August 01, 2028 | 62,167,563 |
| GRA Level Based Surcharge | August 01, 2028 | 7,750,968 |
| Net SDR Charges | August 01, 2028 | 21,608,447 |
| GRA Repurchase (EFF) | September 25, 2028 | 55,325,000 |
| GRA Repurchase (EFF) | September 29, 2028 | 167,652,500 |
| GRA Time Based Surcharge | November 01, 2028 | 2,635,656 |
| GRA Basic Charges | November 01, 2028 | 60,988,357 |
| GRA Level Based Surcharge | November 01, 2028 | 7,028,416 |
| Net SDR Charges | November 01, 2028 | 21,608,447 |
| GRA Repurchase (EFF) | December 13, 2028 | 55,325,000 |
| GRA Repurchase (EFF) | December 29, 2028 | 55,325,000 |
| Total for the year 2028 | 991,766,982 |
| |
| GRA Repurchase (EFF) | January 02, 2029 | 139,151,666 |
| Net SDR Charges | February 01, 2029 | 21,628,395 |
| GRA Level Based Surcharge | February 01, 2029 | 5,844,247 |
| GRA Basic Charges | February 01, 2029 | 59,101,510 |
| GRA Time Based Surcharge | February 01, 2029 | 2,191,593 |
| GRA Repurchase (EFF) | March 23, 2029 | 55,325,000 |
| GRA Repurchase (EFF) | March 30, 2029 | 167,652,500 |
| GRA Repurchase (EFF) | April 20, 2029 | 69,573,333 |
| SDR Assessments | April 30, 2029 | 15,110 |
| GRA Time Based Surcharge | May 01, 2029 | 1,672,459 |
| GRA Basic Charges | May 01, 2029 | 55,313,055 |
| GRA Level Based Surcharge | May 01, 2029 | 4,459,894 |
| Net SDR Charges | May 01, 2029 | 20,961,094 |
| GRA Repurchase (EFF) | June 13, 2029 | 55,325,000 |
| GRA Repurchase (EFF) | June 20, 2029 | 69,573,333 |
| GRA Repurchase (EFF) | June 29, 2029 | 55,325,000 |
| GRA Repurchase (EFF) | July 02, 2029 | 139,151,666 |
| GRA Time Based Surcharge | August 01, 2029 | 1,112,793 |
| GRA Level Based Surcharge | August 01, 2029 | 2,967,447 |
| GRA Basic Charges | August 01, 2029 | 54,496,524 |
| Net SDR Charges | August 01, 2029 | 21,667,648 |
| GRA Repurchase (EFF) | September 25, 2029 | 55,325,000 |
| GRA Repurchase (EFF) | September 28, 2029 | 167,652,500 |
| GRA Repurchase (EFF) | September 28, 2029 | 25,039,166 |
| GRA Repurchase (EFF) | October 22, 2029 | 69,573,333 |
| Net SDR Charges | November 01, 2029 | 21,667,648 |
| GRA Level Based Surcharge | November 01, 2029 | 1,485,612 |
| GRA Time Based Surcharge | November 01, 2029 | 557,104 |
| GRA Basic Charges | November 01, 2029 | 52,078,169 |
| GRA Repurchase (EFF) | December 13, 2029 | 55,325,000 |
| GRA Repurchase (EFF) | December 20, 2029 | 69,573,333 |
| GRA Repurchase (EFF) | December 28, 2029 | 31,127,500 |
| GRA Repurchase (EFF) | December 28, 2029 | 55,325,000 |
| Total for the year 2029 | 1,607,238,632 |
| |
| GRA Repurchase (EFF) | January 02, 2030 | 139,151,666 |
| GRA Level Based Surcharge | February 01, 2030 | 188,566 |
| GRA Time Based Surcharge | February 01, 2030 | 70,712 |
| GRA Basic Charges | February 01, 2030 | 49,137,680 |
| Net SDR Charges | February 01, 2030 | 21,667,648 |
| GRA Repurchase (EFF) | March 25, 2030 | 55,325,000 |
| GRA Repurchase (EFF) | March 28, 2030 | 25,039,166 |
| GRA Repurchase (EFF) | March 29, 2030 | 167,652,500 |
| GRA Repurchase (EFF) | April 22, 2030 | 69,573,333 |
| SDR Assessments | April 30, 2030 | 15,110 |
| Net SDR Charges | May 01, 2030 | 20,961,094 |
| GRA Basic Charges | May 01, 2030 | 45,056,868 |
| GRA Repurchase (EFF) | June 13, 2030 | 55,325,000 |
| GRA Repurchase (EFF) | June 20, 2030 | 69,573,333 |
| GRA Repurchase (EFF) | June 28, 2030 | 31,127,500 |
| GRA Repurchase (EFF) | June 28, 2030 | 55,325,000 |
| GRA Repurchase (EFF) | July 02, 2030 | 139,151,666 |
| GRA Basic Charges | August 01, 2030 | 43,660,138 |
| Net SDR Charges | August 01, 2030 | 21,667,648 |
| GRA Repurchase (EFF) | September 25, 2030 | 55,325,000 |
| GRA Repurchase (EFF) | September 27, 2030 | 25,039,166 |
| GRA Repurchase (EFF) | September 30, 2030 | 167,652,500 |
| GRA Repurchase (EFF) | October 22, 2030 | 69,573,333 |
| Net SDR Charges | November 01, 2030 | 21,667,648 |
| GRA Basic Charges | November 01, 2030 | 41,113,028 |
| GRA Repurchase (EFF) | December 13, 2030 | 55,325,000 |
| GRA Repurchase (EFF) | December 20, 2030 | 69,573,333 |
| GRA Repurchase (EFF) | December 27, 2030 | 55,325,000 |
| GRA Repurchase (EFF) | December 30, 2030 | 31,127,500 |
| Total for the year 2030 | 1,601,391,136 |
| |
| GRA Repurchase (EFF) | January 02, 2031 | 139,151,666 |
| Net SDR Charges | February 01, 2031 | 21,667,648 |
| GRA Basic Charges | February 01, 2031 | 38,145,415 |
| GRA Repurchase (EFF) | March 25, 2031 | 55,325,000 |
| GRA Repurchase (EFF) | March 28, 2031 | 25,039,166 |
| GRA Repurchase (EFF) | March 28, 2031 | 167,652,500 |
| GRA Repurchase (EFF) | April 22, 2031 | 69,573,333 |
| SDR Assessments | April 30, 2031 | 15,110 |
| GRA Basic Charges | May 01, 2031 | 34,407,454 |
| Net SDR Charges | May 01, 2031 | 20,961,094 |
| GRA Repurchase (EFF) | June 13, 2031 | 55,325,000 |
| GRA Repurchase (EFF) | June 20, 2031 | 69,573,333 |
| GRA Repurchase (EFF) | June 27, 2031 | 55,325,000 |
| GRA Repurchase (EFF) | June 30, 2031 | 31,127,500 |
| GRA Repurchase (EFF) | July 02, 2031 | 139,151,666 |
| GRA Basic Charges | August 01, 2031 | 32,667,872 |
| Net SDR Charges | August 01, 2031 | 21,667,648 |
| GRA Repurchase (EFF) | September 25, 2031 | 55,325,000 |
| GRA Repurchase (EFF) | September 26, 2031 | 25,039,166 |
| GRA Repurchase (EFF) | September 30, 2031 | 167,652,500 |
| GRA Repurchase (EFF) | October 22, 2031 | 69,573,333 |
| Net SDR Charges | November 01, 2031 | 21,667,648 |
| GRA Basic Charges | November 01, 2031 | 30,117,904 |
| GRA Repurchase (EFF) | December 12, 2031 | 55,325,000 |
| GRA Repurchase (EFF) | December 19, 2031 | 69,573,333 |
| GRA Repurchase (EFF) | December 29, 2031 | 55,325,000 |
| GRA Repurchase (EFF) | December 30, 2031 | 31,127,500 |
| Total for the year 2031 | 1,557,502,789 |
| Total | 9,095,461,564 |